| Revenue | DKK -111K | -57% |
| EBITDA | DKK -139K | +59% |
| Net profit | DKK -140K | +69% |
| Total assets | DKK 126K | +9% |
| Equity | DKK -3,9M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -109 | -24 | -280 | 101 | 359 | -160 | -176 | -223 | 0 | — | — | — | -259 | -111 |
| Staff expenses | -152 | -183 | -122 | -135 | -178 | -168 | -206 | -215 | -83 | -0 | -0 | -0 | -71 | -28 |
| EBITDA | -156 | -252 | -469 | -151 | -15 | -329 | -382 | -438 | -232 | -161 | -105 | 172 | -337 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -26 | -46 | -50 | -47 | -0 | -0 | -0 | -0 | -107 | -0 |
| EBIT | -156 | -252 | -469 | -156 | -41 | -375 | -433 | -485 | -232 | -161 | -105 | 172 | -444 | -139 |
| Net financials | -12 | 0 | 0 | 0 | 1 | -4 | -3 | -6 | -5 | 0 | 0 | 0 | -3 | -1 |
| Profit before tax | -168 | -252 | -469 | -155 | -40 | -379 | -435 | -491 | -237 | -161 | -105 | 172 | -447 | -140 |
| Tax | 84 | 263 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -252 | -516 | -469 | -155 | -40 | -379 | -435 | -491 | -237 | -161 | -105 | 172 | -447 | -140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 452 | 213 | 19 | 742 | 1.537 | 492 | 485 | 403 | 340 | 318 | 340 | 418 | 116 | 126 |
| Equity | -104 | -620 | -1.088 | -1.244 | -1.283 | -1.662 | -2.098 | -2.589 | -2.826 | 2.986 | 2.826 | 3.262 | -3.708 | -3.860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.986 |
| Short-term debt | 556 | 833 | 1.107 | 1.986 | 2.820 | 2.154 | 2.583 | 2.992 | 0 | 0 | 0 | 0 | 3.824 | 0 |
| Total debt | 556 | 833 | 1.107 | 1.986 | 2.820 | 2.154 | 2.583 | 2.992 | 0 | 0 | 0 | 0 | 3.824 | 3.986 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 |
| Person | Role here | Other companies |
|---|