| Revenue | — | — |
| EBITDA | DKK -34K | -223% |
| Net profit | DKK -8K | -110% |
| Total assets | DKK 3,3M | -13% |
| Equity | DKK 3,2M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | -16 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -155 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | -18 | -740 | -770 | -265 | -111 | -304 | -490 | -349 | -386 | 315 | -19 | -11 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | -18 | -740 | -770 | -265 | -111 | -304 | -490 | -349 | -386 | 315 | -19 | -11 | -34 |
| Net financials | -653 | 788 | -314 | 77 | -1.125 | 1.172 | -628 | -451 | -351 | -385 | 416 | 76 | 93 | 27 |
| Profit before tax | -537 | 770 | -336 | 65 | -1.140 | 1.159 | -650 | -486 | -365 | -400 | 314 | 57 | 82 | -8 |
| Tax | -0 | -0 | -0 | 33 | 224 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | -0 |
| Net profit | -537 | 770 | -336 | 32 | -1.364 | 1.159 | -650 | -486 | -365 | -400 | 314 | 57 | 76 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.379 | 23.063 | 21.727 | 20.753 | 18.389 | 15.547 | 13.496 | 12.510 | 11.145 | 9.745 | 3.859 | 3.799 | 3.753 | 3.265 |
| Equity | 23.277 | 23.047 | 21.711 | 20.743 | 18.379 | 15.539 | 13.488 | 12.502 | 11.137 | 9.737 | 3.851 | 3.791 | 3.745 | 3.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 16 | 16 | 10 | 10 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 28 |
| Total debt | 103 | 16 | 16 | 10 | 10 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|