| Revenue | DKK 101K | -501% |
| EBITDA | DKK -145K | +46% |
| Net profit | DKK -1,4M | -177% |
| Total assets | DKK 19,8M | -10% |
| Equity | DKK 19,7M | -7% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 493 | 100 | 24 | -25 | 101 |
| Staff expenses | -238 | -248 | -205 | -244 | -245 |
| EBITDA | -653 | -148 | -182 | -269 | -145 |
| Depreciation & amort. | -115 | -11 | -11 | -11 | -11 |
| EBIT | -767 | -159 | -192 | -280 | -155 |
| Net financials | -2 | 166 | 1.226 | 2.705 | -1.273 |
| Profit before tax | -769 | 7 | 1.034 | 2.425 | -1.428 |
| Tax | -219 | 1 | 233 | 656 | -75 |
| Net profit | -550 | 5 | 801 | 1.769 | -1.353 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.394 | 9.079 | 20.243 | 21.874 | 19.774 |
| Equity | 7.744 | 7.750 | 19.479 | 21.148 | 19.673 |
| Long-term debt | 1.217 | 1.125 | 462 | 475 | 0 |
| Short-term debt | 415 | 190 | 286 | 235 | 101 |
| Total debt | 1.632 | 1.315 | 748 | 709 | 101 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2004 | |
| Former (2) | ||
| Board of Directors | 1996 – 2013 | |
EB | Board of Directors | 1996 – 2004 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bonnie Bay Andersen | Board of Directors | 0 companies |
| Niels de Fønss | Board of Directors | 0 companies |
| Tove Møller Lunderskov Sørensen | Board of Directors | 0 companies |
| Emmy Bay | Board of Directors | 0 companies |