| Revenue | DKK -26K | +0% |
| EBITDA | DKK -26K | +0% |
| Net profit | DKK 23K | +153% |
| Total assets | DKK 427K | -17% |
| Equity | DKK 414K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 119 | 75 | -129 | -75 | -50 | -54 | -30 | -25 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | 119 | 176 | -129 | -75 | -50 | -54 | -30 | -25 | -26 |
| Depreciation & amort. | 5 | -5 | 51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 77 | 114 | 126 | -129 | -75 | -50 | -54 | -30 | -25 | -26 |
| Net financials | 29 | 4 | 70 | 36 | 25 | 49 | 8 | 19 | -17 | 48 |
| Profit before tax | 106 | 118 | 195 | -93 | -49 | -2 | -46 | -11 | -43 | 23 |
| Tax | -0 | -0 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 106 | 118 | 182 | -93 | -49 | -2 | -46 | -11 | -43 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.293 | 1.229 | 1.465 | 1.200 | 1.041 | 928 | 785 | 663 | 512 | 427 |
| Equity | 1.061 | 1.179 | 1.361 | 1.170 | 1.021 | 918 | 769 | 652 | 502 | 414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | 49 | 104 | 30 | 20 | 10 | 16 | 10 | 10 | 13 |
| Total debt | 232 | 49 | 104 | 30 | 20 | 10 | 16 | 10 | 10 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 1997 | — | — |
ES Management | Management | 2018 | — | — |
| Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Storgaard Boyford | Founder | 0 companies |
| Evan Sørensen Boyford | Management | 0 companies |
| TEAM-AUDIT, REVISIONSANPARTSSELSKAB | Audit | 0 companies |