| Revenue | DKK 803K | -69% |
| EBITDA | DKK 211K | -69% |
| Net profit | DKK 180K | -63% |
| Total assets | DKK 782K | -76% |
| Equity | DKK 770K | -67% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.717 | 3.165 | 2.521 | 2.611 | 803 |
| Staff expenses | -2.121 | -1.969 | -1.948 | -1.927 | -592 |
| EBITDA | 323 | 1.196 | 573 | 684 | 211 |
| Depreciation & amort. | -143 | -128 | -80 | -73 | -16 |
| EBIT | 180 | 1.068 | 493 | 611 | 196 |
| Net financials | 8 | 10 | -20 | 9 | -8 |
| Profit before tax | 188 | 1.078 | 473 | 620 | 188 |
| Tax | 43 | 239 | 106 | 138 | 8 |
| Net profit | 146 | 839 | 367 | 482 | 180 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 2.127 | 3.121 | 3.344 | 3.215 | 782 |
| Equity | 1.482 | 2.321 | 1.849 | 2.332 | 770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 635 | 798 | 1.494 | 883 | 12 |
| Total debt | 635 | 798 | 1.494 | 883 | 12 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PR Management | Management | 2020 – 2021 |
SD Audit | Audit | 1999 – 2000 |
CB Management | Management | 2002 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2002 – 2020 | |
| Board of Directors | 2002 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ronnie Andersen | Management | 0 companies |
| Søren Dalsgaard | Audit | 0 companies |
| Christian Bjørn Ildor | Management | 0 companies |
| Bo Lynge Pedersen | Board of Directors | 0 companies |
| Christina Skarby Andersen | Board of Directors | 0 companies |
| Harbert John Ildor | Board of Directors | 0 companies |
| Lisbeth Randers | Board of Directors | 0 companies |