| Revenue | DKK 49K | -7% |
| EBITDA | DKK 47K | -7% |
| Net profit | DKK -6K | +79% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK 1M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 117 | 55 | 80 | 52 | 49 |
| Staff expenses | -0 | -1 | -1 | -1 | -1 |
| EBITDA | 117 | 54 | 33 | 51 | 47 |
| Depreciation & amort. | -78 | -78 | -80 | -80 | -44 |
| EBIT | 39 | -24 | -47 | -30 | 3 |
| Net financials | -9 | -9 | -9 | -8 | -11 |
| Profit before tax | 30 | -33 | -55 | -38 | -8 |
| Tax | 7 | -0 | -18 | -8 | -2 |
| Net profit | 23 | -33 | -37 | -30 | -6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.468 | 1.379 | 1.380 | 1.271 | 1.265 |
| Equity | 1.134 | 1.101 | 1.064 | 1.034 | 1.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 203 | 259 | 187 | 189 |
| Total debt | 258 | 203 | 259 | 187 | 189 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SE | Audit | 1997 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 1997 | |
| Board of Directors | 2011 | |
| Former (2) | ||
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 1997 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Møller Nielsen | Audit | 0 companies |
| Tom Mølgaard Knop | Board of Directors | 0 companies |
| Hanne Vingolf Nielsen | Chairman | 0 companies |
| Thor Vingolf Nielsen | Board of Directors | 0 companies |
| Gotfred Konrad Nielsen | Board of Directors | 0 companies |