| Revenue | DKK -15K | +2463% |
| EBITDA | DKK -15K | -2463% |
| Net profit | DKK 112K | +299% |
| Total assets | DKK 1,8M | +0% |
| Equity | DKK 1,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -13 | -14 | -22 | -21 | -22 | -22 | -22 | -22 | -1 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -13 | -14 | -22 | -21 | 51 | -15 | -22 | -22 | -1 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -13 | -14 | -22 | -21 | 51 | -15 | -22 | -22 | -1 | -15 |
| Net financials | 93 | 128 | 302 | 294 | -68 | 145 | -43 | 7 | 69 | 267 | -71 | 159 |
| Profit before tax | 82 | 116 | 289 | 279 | -90 | 124 | 8 | -7 | 47 | 245 | -72 | 144 |
| Tax | 10 | 34 | 70 | 67 | -20 | 27 | 2 | -2 | 11 | 55 | -16 | 32 |
| Net profit | 72 | 81 | 219 | 212 | -70 | 97 | 6 | -6 | 36 | 189 | -56 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.091 | 2.095 | 2.262 | 2.412 | 2.156 | 2.149 | 2.047 | 1.936 | 1.863 | 1.989 | 1.773 | 1.771 |
| Equity | 2.085 | 2.069 | 2.192 | 2.306 | 2.136 | 2.132 | 2.034 | 1.923 | 1.851 | 1.930 | 1.760 | 1.758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 25 | 70 | 107 | 19 | 17 | 13 | 13 | 13 | 60 | 13 | 13 |
| Total debt | 6 | 25 | 70 | 107 | 19 | 17 | 13 | 13 | 13 | 60 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Lynge Pedersen | Audit | 0 companies |