| Revenue | DKK 233 | -98% |
| EBITDA | DKK 233 | -98% |
| Net profit | DKK -89K | -272% |
| Total assets | DKK 1,8M | -4% |
| Equity | DKK 570K | -13% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -54 | -18 | -40 | -38 | -45 | 23 | 16 | 13 | 7 | -1 | 12 | 0 |
| Staff expenses | -0 | -15 | -60 | -64 | -61 | -62 | -60 | -60 | -60 | -20 | -12 | -0 | -0 |
| EBITDA | -1 | -69 | -78 | -104 | -99 | -107 | -37 | -44 | -47 | -13 | -13 | 12 | 0 |
| Depreciation & amort. | -0 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| EBIT | -1 | -73 | -81 | -108 | -104 | -111 | -42 | -49 | -52 | -18 | -19 | 6 | -5 |
| Net financials | 185 | 163 | 154 | -5 | 18 | 23 | -4 | -22 | 84 | 40 | -7 | 60 | -109 |
| Profit before tax | 184 | 91 | 72 | -113 | -86 | -88 | -46 | -71 | 33 | 22 | -25 | 66 | -114 |
| Tax | 34 | 23 | 18 | -27 | -17 | -19 | -11 | -14 | 7 | 6 | -6 | 14 | -25 |
| Net profit | 150 | 68 | 54 | -86 | -69 | -69 | -34 | -57 | 25 | 16 | -20 | 52 | -89 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.852 | 1.807 | 1.855 | 1.829 | 1.763 | 1.788 | 1.747 | 1.695 | 1.767 | 1.828 | 1.806 | 1.862 | 1.794 |
| Equity | 779 | 847 | 901 | 814 | 746 | 677 | 643 | 586 | 611 | 627 | 608 | 659 | 570 |
| Long-term debt | 940 | 940 | 940 | 940 | 940 | 940 | 940 | 940 | 940 | 940 | 921 | 884 | 845 |
| Short-term debt | 133 | 21 | 15 | 75 | 77 | 171 | 164 | 168 | 215 | 261 | 277 | 319 | 379 |
| Total debt | 1.073 | 961 | 955 | 1.015 | 1.017 | 1.111 | 1.104 | 1.108 | 1.155 | 1.201 | 1.199 | 1.202 | 1.224 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|