| Revenue | DKK -146K | — |
| EBITDA | DKK -267K | +5% |
| Net profit | DKK 323K | -64% |
| Total assets | DKK 19M | -9% |
| Equity | DKK 18,9M | -9% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -24 | 0 | 0 | 0 | -146 |
| Staff expenses | -0 | -0 | -62 | -130 | -121 |
| EBITDA | -24 | -31 | -91 | -282 | -267 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -18 |
| EBIT | -24 | -31 | -91 | -282 | -285 |
| Net financials | 1.230 | 1.889 | 135 | 1.432 | 705 |
| Profit before tax | 1.205 | 1.859 | 44 | 1.150 | 419 |
| Tax | 72 | 43 | 102 | 241 | 96 |
| Net profit | 1.133 | 1.815 | -59 | 909 | 323 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.230 | 22.984 | 20.388 | 20.889 | 18.977 |
| Equity | 18.638 | 20.354 | 20.195 | 20.811 | 18.885 |
| Long-term debt | 0 | 0 | 0 | 0 | 17 |
| Short-term debt | 592 | 2.630 | 192 | 78 | 75 |
| Total debt | 592 | 2.630 | 192 | 78 | 93 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1996 – 1997 | |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Jens O. Lassen | Audit | 0 companies |
| Betina Sønderkjær Wilhelmsen | Board of Directors | 0 companies |
| Agnethe Sønderkjær Mortensen | Board of Directors | 0 companies |
| Rasmus Hanem Mortensen | Board of Directors | 0 companies |
| Kristian Frimpong Mortensen | Board of Directors | 0 companies |