| Revenue | DKK 991K | -26% |
| EBITDA | DKK 405K | -29% |
| Net profit | DKK 271K | -33% |
| Total assets | DKK 2,8M | +12% |
| Equity | DKK 1,3M | -9% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.924 | 2.449 | 2.828 | 1.986 | 1.890 | 2.014 | 1.960 | 2.083 | 2.155 | 1.743 | 1.623 | 1.334 | 991 |
| Staff expenses | -2.002 | -2.317 | -2.159 | -2.099 | -1.864 | -2.024 | -1.752 | -1.757 | -1.838 | -1.272 | -978 | -766 | -586 |
| EBITDA | -78 | 132 | 669 | -113 | 25 | -10 | 209 | 325 | 317 | 470 | 645 | 568 | 405 |
| Depreciation & amort. | -4 | -3 | -3 | -3 | -3 | -3 | -1 | -10 | -10 | -10 | -10 | -10 | -0 |
| EBIT | -82 | 129 | 666 | -116 | 23 | -13 | 208 | 315 | 307 | 460 | 635 | 559 | 405 |
| Net financials | -29 | -31 | -10 | -2 | -2 | 0 | -1 | -8 | -17 | -26 | -26 | -36 | -54 |
| Profit before tax | -111 | 98 | 656 | -118 | 21 | -13 | 207 | 308 | 290 | 435 | 609 | 522 | 351 |
| Tax | -27 | 26 | 163 | -19 | 6 | -2 | 46 | 68 | 66 | 97 | 136 | 117 | 79 |
| Net profit | -84 | 71 | 493 | -99 | 15 | -11 | 161 | 239 | 224 | 338 | 473 | 406 | 271 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.434 | 1.341 | 1.785 | 1.634 | 1.562 | 1.670 | 1.686 | 1.983 | 2.345 | 2.076 | 2.203 | 2.518 | 2.827 |
| Equity | 333 | 404 | 898 | 799 | 814 | 802 | 963 | 1.102 | 1.127 | 1.264 | 1.437 | 1.442 | 1.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.101 | 937 | 884 | 835 | 749 | 868 | 694 | 849 | 1.190 | 811 | 764 | 1.071 | 1.509 |
| Total debt | 2.101 | 937 | 884 | 835 | 749 | 868 | 694 | 849 | 1.190 | 811 | 764 | 1.071 | 1.509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 1997 | — | — |
MG Founder | Founder | 1997 | — | — |
PD Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOURSSTEDLUND ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kim John Bours | Management | 0 companies |
| Mariann Grethe Lund Bours | Founder | 0 companies |
| Peter Damborg | Audit | 0 companies |