| Revenue | DKK 890K | -16% |
| EBITDA | DKK 95K | -74% |
| Net profit | DKK 63K | -65% |
| Total assets | DKK 1,1M | +2% |
| Equity | DKK 275K | +30% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 668 | 506 | 764 | 581 | 662 | 570 | 708 | 646 | 332 | 447 | 1.065 | 481 | 1.054 | 890 |
| Staff expenses | -666 | -448 | -844 | -567 | -637 | -568 | -509 | -587 | -827 | -706 | -800 | -616 | -681 | -794 |
| EBITDA | 2 | 58 | -80 | 14 | 24 | 2 | 198 | 59 | -495 | -259 | 265 | -135 | 373 | 95 |
| Depreciation & amort. | -48 | -49 | -59 | -84 | -7 | -7 | -20 | -20 | -16 | -17 | -8 | -0 | -14 | -14 |
| EBIT | -46 | 10 | -139 | -70 | 17 | -5 | 179 | 40 | -511 | -275 | 258 | -135 | 359 | 81 |
| Net financials | -2 | -12 | -7 | -7 | -18 | 2 | -2 | -3 | -3 | 11 | -4 | -1 | -126 | -0 |
| Profit before tax | -48 | -2 | -146 | -77 | -1 | -4 | 177 | 37 | -514 | -264 | 253 | -136 | 234 | 81 |
| Tax | -1 | -23 | -32 | -18 | 6 | -0 | 39 | 7 | -113 | -58 | 56 | -30 | 53 | 18 |
| Net profit | -47 | 20 | -114 | -59 | -7 | -4 | 138 | 30 | -401 | -206 | 198 | -107 | 181 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 715 | 998 | 731 | 847 | 811 | 683 | 675 | 790 | 904 | 825 | 1.041 | 819 | 1.051 | 1.077 |
| Equity | 544 | 564 | 450 | 391 | 383 | 380 | 517 | 548 | 146 | -60 | 138 | 31 | 212 | 275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 434 | 281 | 456 | 427 | 303 | 158 | 242 | 757 | 885 | 903 | 788 | 839 | 801 |
| Total debt | 172 | 434 | 281 | 456 | 427 | 303 | 158 | 242 | 757 | 885 | 903 | 788 | 839 | 801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Børge Hansen | Founder | 0 companies |