| Revenue | DKK 63K | -32% |
| EBITDA | DKK -16K | -161% |
| Net profit | DKK -103K | +46% |
| Total assets | DKK 24K | -75% |
| Equity | DKK -1,5M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 3 | -311 | 324 | 400 | 397 | 389 | 381 | 396 | 395 | 239 | 94 | 63 |
| Staff expenses | -197 | -181 | -131 | -139 | -165 | -169 | -102 | -102 | -125 | -189 | -148 | -67 | -80 |
| EBITDA | 143 | -251 | -554 | 186 | 235 | 228 | 287 | 279 | 271 | 205 | 96 | 26 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 |
| EBIT | 143 | -251 | -554 | 186 | 235 | 228 | 287 | 279 | 271 | 205 | 93 | 26 | -16 |
| Net financials | -45 | -24 | -19 | -13 | -14 | -15 | -11 | -13 | -10 | -216 | -123 | -216 | -86 |
| Profit before tax | 99 | -275 | -572 | 173 | 221 | 213 | 276 | 267 | 260 | -11 | -29 | -190 | -102 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 |
| Net profit | 99 | -275 | -572 | 173 | 221 | 213 | 276 | 267 | 260 | -11 | -29 | -190 | -103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.587 | 1.228 | 26 | 68 | 56 | 42 | 38 | 18 | 93 | 73 | 79 | 98 | 24 |
| Equity | -1.709 | -1.984 | -2.556 | -2.384 | -2.163 | -1.950 | -1.674 | -1.407 | -1.146 | -1.157 | -1.187 | -1.376 | -1.479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.295 | 3.212 | 2.583 | 2.452 | 2.219 | 1.992 | 1.711 | 1.425 | 1.239 | 1.230 | 1.265 | 1.474 | 1.504 |
| Total debt | 3.295 | 3.212 | 2.583 | 2.452 | 2.219 | 1.992 | 1.711 | 1.425 | 1.239 | 1.230 | 1.265 | 1.474 | 1.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| ACTIV REVISION | Audit | 0 companies |