| Revenue | DKK -47K | +18% |
| EBITDA | DKK -47K | -18% |
| Net profit | DKK 30K | -88% |
| Total assets | DKK 3,2M | +1% |
| Equity | DKK 3,2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -35 | -25 | -26 | -35 | -23 | -34 | -39 | -34 | -38 | -35 | -41 | -39 | -47 |
| Staff expenses | -30 | -30 | -30 | -40 | -50 | -0 | -105 | -65 | -0 | -0 | -100 | -0 | -0 | -0 |
| EBITDA | -64 | -65 | -55 | -66 | -85 | -23 | -139 | -104 | -34 | -38 | -135 | -41 | -39 | -47 |
| Depreciation & amort. | 1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -65 | -55 | -66 | -85 | -23 | -139 | -104 | -34 | -38 | -135 | -41 | -39 | -47 |
| Net financials | 213 | 235 | 67 | 233 | -44 | 182 | 35 | 96 | -87 | 515 | 39 | -270 | 286 | 76 |
| Profit before tax | 147 | 169 | 12 | 167 | -129 | 158 | -104 | -8 | -120 | 477 | -96 | -311 | 246 | 30 |
| Tax | 25 | 34 | -0 | -0 | -0 | 4 | -0 | -0 | -0 | 54 | -0 | -0 | -0 | -0 |
| Net profit | 122 | 135 | 12 | 167 | -129 | 154 | -104 | -8 | -120 | 423 | -96 | -311 | 246 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.021 | 4.071 | 3.957 | 4.026 | 3.497 | 3.550 | 3.370 | 3.261 | 3.001 | 3.420 | 3.273 | 2.961 | 3.208 | 3.237 |
| Equity | 3.985 | 4.024 | 3.939 | 4.008 | 3.479 | 3.532 | 3.325 | 3.212 | 2.983 | 3.351 | 3.255 | 2.944 | 3.190 | 3.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 48 | 18 | 18 | 18 | 18 | 45 | 49 | 18 | 69 | 18 | 18 | 18 | 18 |
| Total debt | 35 | 48 | 18 | 18 | 18 | 18 | 45 | 49 | 18 | 69 | 18 | 18 | 18 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|