| Revenue | DKK 14,8M | +28% |
| EBITDA | DKK 4,3M | +81% |
| Net profit | DKK 3,2M | +84% |
| Total assets | DKK 8,1M | -12% |
| Equity | DKK 3,7M | +64% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.149 | 10.257 | 11.243 | 11.568 | 14.785 |
| Staff expenses | -7.051 | -7.441 | -7.817 | -9.202 | -10.497 |
| EBITDA | 1.098 | 2.816 | 3.426 | 2.366 | 4.287 |
| Depreciation & amort. | -70 | -98 | -102 | -101 | -147 |
| EBIT | 1.028 | 2.719 | 3.323 | 2.265 | 4.140 |
| Net financials | -16 | -24 | -17 | -3 | 7 |
| Profit before tax | 1.012 | 2.695 | 3.306 | 2.262 | 4.147 |
| Tax | 228 | 602 | 736 | 507 | 927 |
| Net profit | 784 | 2.093 | 2.570 | 1.754 | 3.220 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.680 | 6.605 | 7.599 | 9.191 | 8.090 |
| Equity | 1.304 | 2.613 | 3.090 | 2.274 | 3.740 |
| Long-term debt | 730 | 743 | 637 | 610 | 301 |
| Short-term debt | 2.646 | 3.248 | 3.871 | 6.307 | 4.048 |
| Total debt | 3.376 | 3.991 | 4.508 | 6.916 | 4.350 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Management | Management | 1997 |
| Former (1) | ||
| Audit | 1997 – 2000 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Former (1) | ||
| Chairman | 2003 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Andersen | Management | 0 companies |
| Klemmenstrup Revision v/reg. rev. Robert Krogsgaard | Audit | 0 companies |
| Lone Maibritt Andersen | Chairman | 0 companies |
| Arne Preben Hansen | Chairman | 0 companies |
| Steen Hove Therkildsen | Board of Directors | 0 companies |