| Revenue | DKK -38K | +12% |
| EBITDA | DKK -38K | -12% |
| Net profit | DKK 188K | +42% |
| Total assets | DKK 3,8M | -9% |
| Equity | DKK 3,3M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -21 | -28 | -24 | -30 | -25 | -35 | -41 | -44 | -46 | -41 | -40 | -34 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -21 | -28 | -24 | -30 | -25 | -35 | -41 | -44 | -46 | -41 | -40 | -34 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -21 | -28 | -24 | -30 | -25 | -35 | -41 | -44 | -46 | -41 | -40 | -34 | -38 |
| Net financials | 86 | 351 | 376 | 707 | -3 | 485 | 14 | 284 | 1 | 1.236 | -397 | -65 | 166 | 226 |
| Profit before tax | 70 | 330 | 348 | 683 | -33 | 460 | -20 | 243 | -42 | 1.190 | -437 | -105 | 132 | 188 |
| Tax | 18 | 85 | 87 | 162 | -8 | 101 | -4 | 54 | -9 | 262 | -96 | 96 | -0 | -0 |
| Net profit | 53 | 246 | 261 | 521 | -25 | 359 | -16 | 189 | -33 | 928 | -341 | -201 | 132 | 188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.873 | 6.079 | 6.143 | 6.429 | 5.776 | 5.133 | 4.884 | 4.875 | 4.641 | 5.276 | 4.770 | 4.158 | 4.168 | 3.812 |
| Equity | 5.748 | 5.994 | 5.962 | 6.085 | 5.760 | 5.084 | 4.867 | 4.846 | 4.594 | 4.522 | 4.181 | 3.980 | 4.112 | 3.299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 84 | 181 | 343 | 16 | 50 | 17 | 30 | 47 | 754 | 589 | 178 | 56 | 513 |
| Total debt | 125 | 84 | 181 | 343 | 16 | 50 | 17 | 30 | 47 | 754 | 589 | 178 | 56 | 513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Founder | Founder | 1997 | — | — |
VK Founder | Founder | 1997 | — | — |
MK Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Kjeldsen | Founder | 0 companies |
| Vibeke Kjeldsen | Founder | 0 companies |
| Michael Kjeldsen | Founder | 0 companies |