| Revenue | — | — |
| EBITDA | DKK -8K | -23% |
| Net profit | DKK 2,5M | +4780% |
| Total assets | DKK 3,6M | +186% |
| Equity | DKK 3,6M | +186% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 117 | -2 | -3 | -4 | -3 | -3 | -3 | -4 | -4 | -104 | -104 | -105 | -5 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 117 | -2 | -3 | -4 | -3 | -3 | -3 | -4 | -4 | -104 | -104 | -105 | -5 | -6 | -8 |
| Net financials | -491 | -1.584 | -705 | 231 | 651 | 185 | 1.138 | 904 | 1.501 | 1.538 | 1.493 | -478 | -2.824 | -47 | 2.475 |
| Profit before tax | -375 | -1.586 | -708 | 227 | 648 | 182 | 1.135 | 899 | 1.497 | 1.434 | 1.389 | -583 | -2.829 | -53 | 2.467 |
| Tax | 60 | -26 | -32 | -37 | -31 | -16 | -21 | -13 | -5 | -19 | -13 | -12 | -0 | -0 | -9 |
| Net profit | -434 | -1.560 | -676 | 264 | 679 | 198 | 1.156 | 912 | 1.502 | 1.453 | 1.402 | -571 | -2.829 | -53 | 2.476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.300 | 1.776 | 1.245 | 1.687 | 2.008 | 1.527 | 2.212 | 1.982 | 4.132 | 3.780 | 5.111 | 5.137 | 1.537 | 1.261 | 3.602 |
| Equity | 158 | -1.402 | -2.078 | -1.813 | -1.134 | -936 | 220 | 1.042 | 2.436 | 3.778 | 5.066 | 4.381 | 1.434 | 1.259 | 3.600 |
| Long-term debt | 1.800 | 1.200 | 1.200 | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.342 | 1.978 | 2.123 | 2.601 | 3.142 | 2.464 | 1.993 | 940 | 1.696 | 3 | 45 | 509 | 103 | 3 | 3 |
| Total debt | 3.142 | 3.178 | 3.323 | 3.501 | 3.142 | 2.464 | 1.993 | 940 | 1.696 | 3 | 45 | 509 | 103 | 3 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|