| Revenue | DKK -270K | +3% |
| EBITDA | DKK -462K | -15% |
| Net profit | DKK 499K | +776% |
| Total assets | DKK 5M | -12% |
| Equity | DKK 4,7M | -14% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 89 | -219 | -177 | -263 | -270 |
| Staff expenses | -192 | -192 | -192 | -138 | -192 |
| EBITDA | -103 | -411 | -369 | -401 | -462 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -103 | -411 | -369 | -401 | -462 |
| Net financials | 492 | -845 | 842 | 327 | 961 |
| Profit before tax | 389 | -1.256 | 473 | -74 | 499 |
| Tax | 4 | -0 | -2 | -0 | -0 |
| Net profit | 384 | -1.256 | 475 | -74 | 499 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 10.246 | 7.795 | 7.075 | 5.604 | 4.954 |
| Equity | 10.059 | 7.553 | 6.779 | 5.455 | 4.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 242 | 296 | 149 | 249 |
| Total debt | 186 | 242 | 296 | 149 | 249 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LA Management | Management | 1997 – 2000 |
JG Management | Management | 2000 – 2007 |
| Audit | 1997 – 2006 | |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2007 – 2022 | |
| Chairman | 1997 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Individual | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Arne Dahl | Management | 0 companies |
| Jørgen Gottfred Petersen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Klavs Kaiser | Chairman | 0 companies |
| Knud Ejnar Larsen | Chairman | 0 companies |