| Revenue | DKK 2,3M | +3% |
| EBITDA | DKK 2,3M | +3% |
| Net profit | DKK 360K | +72% |
| Total assets | DKK 32M | -3% |
| Equity | DKK 10,6M | +4% |
| Employees | — | — |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.792 | 3.392 | 1.858 | 2.206 | 2.264 |
| Staff expenses | -78 | -0 | -0 | -0 | -0 |
| EBITDA | 2.714 | 3.392 | 1.858 | 2.206 | 2.264 |
| Depreciation & amort. | -450 | -11.177 | -1.177 | -1.175 | -1.172 |
| EBIT | 2.264 | -7.784 | 682 | 1.031 | 1.091 |
| Net financials | -233 | -1.109 | -425 | -762 | -630 |
| Profit before tax | 2.031 | -8.894 | 257 | 269 | 462 |
| Tax | 388 | -1.956 | 56 | 59 | 102 |
| Net profit | 1.643 | -6.937 | 200 | 210 | 360 |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.634 | 34.061 | 33.481 | 33.052 | 31.987 |
| Equity | 16.796 | 9.859 | 10.059 | 10.269 | 10.629 |
| Long-term debt | 13.482 | 13.024 | 12.573 | 12.134 | 11.486 |
| Short-term debt | 2.939 | 7.904 | 7.406 | 7.203 | 6.443 |
| Total debt | 16.422 | 20.928 | 19.979 | 19.337 | 17.929 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Founder | Founder | 1997 |
BB Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (8) | ||
| Board of Directors | 2004 – 2016 | |
| Board of Directors | 2010 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 1997 – 1998 | |
| Chairman | 2005 – 2016 | |
| Board of Directors | 1998 – 2004 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2010 | |
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Munk | Founder | 0 companies |
| Bjarne Blæsbjerg | Management | 0 companies |
| Lars Lerke | Chairman | 0 companies |
| Morten Petersen | Board of Directors | 0 companies |
| Hans Jørgen Eriksen | Board of Directors | 0 companies |
| Claus Bruun Rasmussen | Board of Directors | 0 companies |
| Rune Blæsbjerg | Board of Directors | 0 companies |
| Søren Christian Christensen | Board of Directors | 0 companies |
| Per Barris Kyvsgaard | Chairman | 0 companies |
| Søren Hvidtved Larsen | Board of Directors | 0 companies |
| Thomas Villum Folmann | Chairman | 0 companies |
| Thomas Munk | Board of Directors | 0 companies |