| Revenue | DKK -12K | +0% |
| EBITDA | DKK -12K | +0% |
| Net profit | DKK 1K | -97% |
| Total assets | DKK 1,8M | -1% |
| Equity | DKK 1,8M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.657 | 2.882 | 3.148 | 2.780 | 3.372 | 3.866 | 4.141 | 4.380 | 2.409 | -16 | -8 | -12 | -12 |
| Staff expenses | -2.020 | -2.425 | -2.392 | -2.465 | -2.492 | -2.823 | -2.896 | -3.140 | -3.090 | -1.727 | -0 | -0 | -0 | -0 |
| EBITDA | 390 | 232 | 490 | 683 | 287 | 549 | 970 | 1.002 | 1.290 | 682 | -16 | -8 | -12 | -12 |
| Depreciation & amort. | 31 | -46 | -103 | -113 | -105 | 91 | -97 | -65 | -67 | -41 | -0 | -0 | -0 | -0 |
| EBIT | 359 | 186 | 388 | 570 | 182 | 458 | 873 | 937 | 1.222 | 641 | -16 | -8 | -12 | -12 |
| Net financials | -33 | -40 | -59 | -71 | -70 | -106 | -141 | -154 | -168 | -115 | -17 | 2 | 53 | 14 |
| Profit before tax | 326 | 146 | 328 | 499 | 112 | 352 | 731 | 783 | 1.055 | 526 | -33 | -6 | 41 | 2 |
| Tax | 82 | 36 | 74 | 120 | 25 | 78 | 161 | 172 | 232 | 121 | -0 | -0 | -1 | 0 |
| Net profit | 245 | 110 | 254 | 379 | 87 | 275 | 570 | 611 | 823 | 406 | -33 | -6 | 42 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.386 | 3.478 | 3.491 | 3.828 | 3.692 | 3.701 | 3.189 | 4.016 | 4.535 | 3.119 | 2.893 | 1.887 | 1.808 | 1.798 |
| Equity | 645 | 615 | 770 | 999 | 885 | 1.056 | 1.522 | 2.025 | 2.737 | 3.030 | 2.882 | 1.877 | 1.796 | 1.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.724 | 2.810 | 2.677 | 2.789 | 2.779 | 2.628 | 1.659 | 1.987 | 1.798 | 89 | 10 | 10 | 11 | 10 |
| Total debt | 2.724 | 2.810 | 2.677 | 2.789 | 2.779 | 2.628 | 1.659 | 1.987 | 1.798 | 89 | 10 | 10 | 11 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EI Management | Management | 2001 | — | — |
JK Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Ib Kristiansen | Management | 0 companies |
| Jesper Kenneth Pedersen | Founder | 0 companies |