| Revenue | DKK 6,7M | +29% |
| EBITDA | DKK 3,7M | +80% |
| Net profit | DKK 2,9M | +79% |
| Total assets | DKK 5,6M | +41% |
| Equity | DKK 3M | +74% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.714 | 5.221 | 5.029 | 5.199 | 6.696 |
| Staff expenses | -2.721 | -2.825 | -3.009 | -3.126 | -2.962 |
| EBITDA | 1.993 | 2.396 | 2.020 | 2.073 | 3.735 |
| Depreciation & amort. | -177 | -14 | -10 | -8 | -7 |
| EBIT | 1.816 | 2.383 | 2.011 | 2.065 | 3.728 |
| Net financials | -15 | -19 | 10 | 14 | 5 |
| Profit before tax | 1.802 | 2.364 | 2.021 | 2.079 | 3.733 |
| Tax | 423 | 514 | 440 | 454 | 819 |
| Net profit | 1.378 | 1.850 | 1.581 | 1.625 | 2.914 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.594 | 4.207 | 4.182 | 3.990 | 5.606 |
| Equity | 1.503 | 1.975 | 1.706 | 1.750 | 3.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.932 | 2.058 | 2.316 | 2.081 | 2.364 |
| Total debt | 1.932 | 2.058 | 2.316 | 2.081 | 2.364 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Management | Management | 2001 |
HL Management | Management | 2021 |
| Former (2) | ||
US Management | Management | 1997 – 1997 |
JP Management | Management | 1997 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1997 – 2013 | |
| Board of Directors | 1997 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Holmqvist-Larsen | Management | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Jørn Perregaard | Management | 0 companies |
| Hanne Linda Bach Holmqvist-Larsen | Management | 0 companies |
| Terese Blixencrone-Møller | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |