| Revenue | DKK 89K | -29% |
| EBITDA | DKK 16K | +264% |
| Net profit | DKK 16K | +346% |
| Total assets | DKK 43K | +126% |
| Equity | DKK 27K | +148% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 123 | 119 | 194 | 125 | 89 |
| Staff expenses | -0 | -0 | -0 | -0 | -73 |
| EBITDA | -57 | 23 | -6 | -10 | 16 |
| Depreciation & amort. | -11 | -0 | -0 | -0 | -0 |
| EBIT | -69 | 23 | -6 | -10 | 16 |
| Net financials | -1 | -0 | -0 | 3 | 0 |
| Profit before tax | -69 | 23 | -6 | -7 | 16 |
| Tax | -0 | 0 | -0 | -0 | -0 |
| Net profit | -69 | 23 | -6 | -7 | 16 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39 | 41 | 42 | 19 | 43 |
| Equity | 1 | 24 | 18 | 11 | 27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 18 | 24 | 8 | 15 |
| Total debt | 38 | 18 | 24 | 8 | 15 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Management | Management | 1997 – 1997 |
PF Management | Management | 1998 – 2001 |
HA Audit | Audit | 1997 – 1997 |
BD Management | Management | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Peter Fabricius | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Bjarne Dahl | Management | 0 companies |
| Henriette Lykke Fabricius | Board of Directors | 0 companies |