| Revenue | DKK 1,4M | -25% |
| EBITDA | DKK 854K | -35% |
| Net profit | DKK 630K | -38% |
| Total assets | DKK 6,7M | +9% |
| Equity | DKK 6,5M | +11% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.439 | 2.321 | 2.044 | 1.866 | 1.404 |
| Staff expenses | -1.224 | -818 | -532 | -552 | -549 |
| EBITDA | 1.216 | 1.503 | 1.512 | 1.314 | 854 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.216 | 1.503 | 1.512 | 1.314 | 854 |
| Net financials | 0 | -5 | -10 | -11 | -45 |
| Profit before tax | 1.216 | 1.497 | 1.502 | 1.304 | 809 |
| Tax | 287 | 330 | 332 | 287 | 179 |
| Net profit | 929 | 1.167 | 1.170 | 1.017 | 630 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.972 | 3.826 | 5.114 | 6.138 | 6.676 |
| Equity | 2.469 | 3.636 | 4.806 | 5.823 | 6.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 503 | 190 | 308 | 315 | 223 |
| Total debt | 503 | 190 | 308 | 315 | 223 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
GT Management | Management | 2020 – 2020 |
UO Founder | Founder | 1997 – 2021 |
MD Management | Management | 2002 – 2013 |
MT Management | Management | 2020 – 2020 |
WJ Chief Executive Officer | Chief Executive Officer | 2013 – 2020 |
SA Management | Management | 1997 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1997 – 2002 | |
| Chairman | 1997 – 2002 | |
| Board of Directors | 1997 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Guillaume Taillandier | Management | 0 companies |
| UPM-Kymmene OY | Founder | 0 companies |
| Marc Dussart | Management | 0 companies |
| Mikkola Tuija Heli Maarit | Management | 0 companies |
| Willem Jozef Ludwig Van der Smissen | Chief Executive Officer | 0 companies |
| Steen Andersen | Management | 0 companies |
| Jørn Schmidt | Board of Directors | 0 companies |
| Timo Markku Nykänen | Chairman | 0 companies |
| Tuija Heli Maarit Mikkola | Board of Directors | 0 companies |