| Revenue | DKK 818K | -13% |
| EBITDA | DKK -35K | -138% |
| Net profit | DKK 79K | +14% |
| Total assets | DKK 1,1M | +24% |
| Equity | DKK 228K | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.168 | 602 | 1.687 | 1.650 | 754 | 958 | 770 | 1.314 | 177 | 1.780 | 1.088 | 1.025 | 941 | 818 |
| Staff expenses | -649 | -630 | -770 | -716 | -755 | -681 | -673 | -762 | -611 | -748 | -640 | -468 | -849 | -853 |
| EBITDA | 519 | -28 | 917 | 934 | -1 | 276 | 97 | 551 | -433 | 1.032 | 447 | 352 | 93 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 519 | -28 | 917 | 934 | -1 | 276 | 97 | 551 | -433 | 1.032 | 447 | 352 | 93 | -35 |
| Net financials | -2 | -1 | -0 | -0 | -1 | -1 | 0 | 0 | -1 | -2 | -3 | -2 | -1 | 137 |
| Profit before tax | 517 | -28 | 917 | 934 | -2 | 276 | 97 | 551 | -434 | 1.029 | 445 | 350 | 92 | 102 |
| Tax | 136 | -7 | 239 | 228 | -0 | -0 | 21 | 121 | -95 | 202 | 101 | 80 | 23 | 22 |
| Net profit | 381 | -21 | 678 | 706 | -2 | 276 | 75 | 430 | -338 | 827 | 344 | 269 | 69 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 907 | 483 | 895 | 1.497 | 345 | 589 | 893 | 1.296 | 1.107 | 1.715 | 1.856 | 821 | 871 | 1.080 |
| Equity | 130 | 109 | 126 | 831 | 123 | 402 | 417 | 847 | 508 | 1.335 | 1.679 | 648 | 218 | 228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 776 | 374 | 770 | 666 | 221 | 188 | 477 | 450 | 599 | 380 | 178 | 173 | 654 | 852 |
| Total debt | 776 | 374 | 770 | 666 | 221 | 188 | 477 | 450 | 599 | 380 | 178 | 173 | 654 | 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INNOVA HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Snedker | Management | 0 companies |