| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 154K | +0% |
| Equity | DKK 154K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 150 | 100 | 100 | 100 | 100 | 50 | 0 | 5 | 14 | -11 | 0 | 0 |
| Staff expenses | -28 | -22 | -21 | -26 | -22 | -18 | -19 | -20 | -7 | -2 | -2 | -0 | -0 |
| EBITDA | -58 | 93 | 36 | 17 | 47 | 36 | 1 | -51 | -1 | 12 | -13 | 0 | 0 |
| Depreciation & amort. | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | 92 | 36 | 17 | 47 | 36 | 1 | -51 | -1 | 12 | -13 | 0 | 0 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -59 | 92 | 36 | 17 | 47 | 36 | 1 | -51 | -1 | 12 | -14 | 0 | 0 |
| Tax | -0 | -0 | 0 | 1 | 10 | 8 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -59 | 92 | 36 | 16 | 37 | 28 | 1 | -51 | -1 | 12 | -14 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 295 | 289 | 183 | 211 | 259 | 271 | 189 | 165 | 178 | 176 | 154 | 154 |
| Equity | 98 | 191 | 226 | 144 | 181 | 208 | 209 | 158 | 156 | 168 | 154 | 154 | 154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 105 | 63 | 40 | 31 | 50 | 62 | 32 | 8 | 10 | 22 | 0 | 0 |
| Total debt | 57 | 105 | 63 | 40 | 31 | 50 | 62 | 32 | 8 | 10 | 22 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 1997 | — | — |
HJ Founder | Founder | 1997 | — | — |
NA Management | Management | 1997 | — | — |
LJ Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Helle Juul Darket | Founder | 0 companies |
| Niels Anker Rasmussen | Management | 0 companies |
| Lone Juul Darket | Founder | 0 companies |