| Revenue | DKK 175K | +121% |
| EBITDA | DKK 175K | +121% |
| Net profit | DKK 111K | +25050% |
| Total assets | DKK 768K | -58% |
| Equity | DKK 617K | +22% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 65 | 73 | 74 | 79 | 175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 73 | 74 | 79 | 175 |
| Depreciation & amort. | -51 | -51 | -51 | -41 | -17 |
| EBIT | 15 | 22 | 24 | 39 | 157 |
| Net financials | -38 | -44 | -34 | -38 | -15 |
| Profit before tax | -23 | -22 | -11 | 1 | 143 |
| Tax | -5 | -5 | -2 | 0 | 31 |
| Net profit | -18 | -17 | -8 | 0 | 111 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 2.460 | 2.459 | 2.059 | 1.814 | 768 |
| Equity | 531 | 513 | 505 | 505 | 617 |
| Long-term debt | 136 | 136 | 136 | 136 | 0 |
| Short-term debt | 1.736 | 1.764 | 1.383 | 1.146 | 151 |
| Total debt | 1.872 | 1.900 | 1.519 | 1.282 | 151 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AE Management | Management | 1997 – 2022 |
VC Management | Management | 1997 – 1997 |
NJ Audit | Audit | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 1997 – 2022 | |
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 1997 – 1997 | |
| Board of Directors | 2001 – 2022 | |
| Board of Directors | 1997 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Annie Elisabeth Andersen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| Hans Erik Andersen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Lise Grønning Affane | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |