| Revenue | DKK 1,3M | -11% |
| EBITDA | DKK 12K | -94% |
| Net profit | DKK -8K | -112% |
| Total assets | DKK 5,4M | -5% |
| Equity | DKK 4,3M | -19% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.140 | 896 | 1.713 | 1.479 | 1.319 |
| Staff expenses | -1.049 | -966 | -1.131 | -1.268 | -1.307 |
| EBITDA | 82 | -70 | 311 | 210 | 12 |
| Depreciation & amort. | -79 | -113 | -98 | -101 | -102 |
| EBIT | 4 | -183 | 212 | 109 | -89 |
| Net financials | -113 | 87 | 60 | -16 | 80 |
| Profit before tax | -109 | -97 | 272 | 94 | -9 |
| Tax | -22 | -22 | 60 | 22 | -1 |
| Net profit | -87 | -74 | 212 | 71 | -8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.890 | 5.679 | 5.594 | 5.737 | 5.433 |
| Equity | 5.100 | 5.025 | 5.237 | 5.308 | 4.300 |
| Long-term debt | 117 | 16 | 16 | 18 | 18 |
| Short-term debt | 673 | 638 | 322 | 391 | 1.095 |
| Total debt | 791 | 654 | 338 | 409 | 1.113 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TG Management | Management | 1997 |
| Former (3) | ||
ET | Audit | 1997 – 1997 |
RH Audit | Audit | 1997 – 2007 |
PE Management | Management | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2007 | |
| Board of Directors | 2007 | |
| Former (5) | ||
| Chairman | 1997 – 1997 | |
| Board of Directors | 1997 – 2007 | |
| Board of Directors | 1997 – 1997 | |
| Board of Directors | 1997 – 2016 | |
| Chairman | 1997 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Thomas Gössling | Management | 0 companies |
| Reinhard Herrmann | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Dennis Vogt | Board of Directors | 0 companies |
| Heinrich Ludwig Wolfgang Brechmann | Board of Directors | 0 companies |
| Rudolf Brechmann | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Klaus-Dieter Kammertöns | Board of Directors | 0 companies |
| Reinhard Brechmann | Chairman | 0 companies |
| Michael Reinhard Brechmann | Board of Directors | 0 companies |