| Revenue | DKK 3,1M | +51% |
| EBITDA | DKK 838K | -6% |
| Net profit | DKK 4,9M | +642% |
| Total assets | DKK 21,4M | +14% |
| Equity | DKK 20,9M | +31% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.859 | 4.331 | 4.169 | 2.030 | 3.065 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.852 | 1.928 | 1.307 | 889 | 838 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.852 | 1.928 | 1.307 | 889 | 838 |
| Net financials | 2.642 | 5.607 | 5.785 | 54 | 4.339 |
| Profit before tax | 4.495 | 7.535 | 7.092 | 943 | 5.176 |
| Tax | 551 | 597 | 366 | 277 | 235 |
| Net profit | 3.943 | 6.938 | 6.726 | 666 | 4.941 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29.749 | 21.613 | 29.564 | 18.760 | 21.404 |
| Equity | 28.239 | 19.175 | 25.906 | 15.992 | 20.941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.510 | 2.438 | 3.658 | 2.768 | 463 |
| Total debt | 1.510 | 2.438 | 3.658 | 2.768 | 463 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2020 |
| Former (3) | ||
PT Management | Management | 1997 – 1999 |
CJ Management | Management | 1997 – 2020 |
PE Management | Management | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Chairman | 2020 | |
| Former (5) | ||
| Chairman | 2007 – 2020 | |
| Chairman | 1997 – 1997 | |
| Board of Directors | 1997 – 2001 | |
| Chairman | 1997 – 2007 | |
| Board of Directors | 1997 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Thrane Borregaard | Management | 0 companies |
| Jens Schultzer | Management | 0 companies |
| Carl Johan Mørck | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Helen Buch Mørck | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Preben Laurits Stenkjær | Board of Directors | 0 companies |
| Peter Normann Nielsen | Board of Directors | 0 companies |
| Jens Terkel Lund-Nielsen | Chairman | 0 companies |
| Birgitte Schultzer | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |