| Revenue | DKK -33K | +26% |
| EBITDA | DKK -33K | -26% |
| Net profit | DKK -182K | -184% |
| Total assets | DKK 4,7M | -17% |
| Equity | DKK 4,7M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -26 | -46 | -34 | -26 | -23 | -26 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -46 | -34 | -26 | -23 | -26 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -46 | -34 | -26 | -23 | -26 | -33 |
| Net financials | 1.090 | 512 | 642 | 467 | 252 | 304 | -200 |
| Profit before tax | 1.065 | 466 | 608 | 441 | 229 | 278 | -233 |
| Tax | 133 | 36 | 148 | 105 | 50 | 61 | -51 |
| Net profit | 932 | 431 | 460 | 337 | 178 | 217 | -182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.422 | 7.223 | 7.176 | 6.707 | 6.136 | 5.603 | 4.671 |
| Equity | 6.780 | 6.648 | 6.358 | 6.695 | 6.123 | 5.590 | 4.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 642 | 575 | 817 | 13 | 13 | 13 | 13 |
| Total debt | 642 | 575 | 817 | 13 | 13 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 1997 | — | — |
MJ Audit | Audit | 1997 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2006 | |
| Individual | 25.0% | 25.0% | 2006 | |
| Individual | 20.0% | 20.0% | 2006 | |
| Individual | 25.0% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Frilund Jacobsen | Management | 0 companies |
| Mogens Johansen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |