| Revenue | DKK -75K | +204% |
| EBITDA | DKK -274K | -120% |
| Net profit | DKK 1,3M | +68% |
| Total assets | DKK 32,9M | -5% |
| Equity | DKK 32,8M | -5% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -20 | -23 | -24 | -25 | -75 |
| Staff expenses | -0 | -0 | -0 | -100 | -199 |
| EBITDA | -44 | -71 | -63 | -125 | -274 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -71 | -63 | -125 | -274 |
| Net financials | 599 | 1.077 | -2.483 | 972 | 1.911 |
| Profit before tax | 555 | 1.006 | -2.547 | 789 | 1.417 |
| Tax | -191 | 119 | 14 | -0 | 90 |
| Net profit | 746 | 887 | -2.561 | 789 | 1.327 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38.754 | 38.342 | 34.787 | 34.504 | 32.885 |
| Equity | 38.338 | 38.225 | 34.664 | 34.453 | 32.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 417 | 117 | 123 | 51 | 105 |
| Total debt | 417 | 117 | 123 | 51 | 105 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1997 – 1997 |
PE Management | Management | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1999 | |
| Former (4) | ||
| Chairman | 1997 – 1997 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 1997 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2026 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Jørgen Sandholdt Schultz | Board of Directors | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Klaus Baisner | Board of Directors | 0 companies |