| Revenue | DKK -19K | -15% |
| EBITDA | DKK -19K | +15% |
| Net profit | DKK 171K | -57% |
| Total assets | DKK 5,4M | -7% |
| Equity | DKK 5,4M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -33 | -21 | -32 | -29 | -27 | -24 | -25 | -24 | -72 | -33 | -23 | -23 | -19 |
| Staff expenses | -75 | -76 | -77 | -77 | -77 | -76 | -75 | -75 | -76 | -75 | -75 | -12 | -0 | -0 |
| EBITDA | -98 | -108 | -98 | -109 | -106 | -103 | -99 | -101 | -99 | -147 | -108 | -35 | -23 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | -108 | -98 | -109 | -106 | -103 | -99 | -101 | -99 | -147 | -108 | -35 | -23 | -19 |
| Net financials | 620 | 398 | 578 | 174 | -8 | 280 | 12 | 151 | 238 | 750 | -256 | 97 | 440 | 235 |
| Profit before tax | 521 | 289 | 480 | 65 | -114 | 177 | -88 | 50 | 138 | 603 | -364 | 61 | 417 | 216 |
| Tax | 130 | 72 | 121 | 15 | -25 | 39 | -19 | 11 | 30 | 133 | -0 | -2 | 19 | 45 |
| Net profit | 391 | 217 | 359 | 50 | -89 | 138 | -69 | 39 | 108 | 470 | -364 | 64 | 398 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.556 | 11.663 | 10.551 | 9.552 | 8.563 | 8.201 | 7.632 | 7.271 | 6.885 | 7.032 | 6.013 | 6.002 | 5.850 | 5.430 |
| Equity | 12.405 | 11.622 | 10.481 | 9.531 | 8.542 | 8.180 | 7.611 | 7.250 | 6.858 | 6.928 | 5.964 | 5.913 | 5.811 | 5.382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 41 | 70 | 21 | 21 | 21 | 21 | 21 | 26 | 104 | 49 | 89 | 20 | 25 |
| Total debt | 151 | 41 | 70 | 21 | 21 | 21 | 21 | 21 | 26 | 104 | 49 | 89 | 20 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|