| Revenue | DKK 2,1M | -73% |
| EBITDA | DKK -988K | -120% |
| Net profit | DKK -439K | -112% |
| Total assets | DKK 14,8M | -17% |
| Equity | DKK 12,2M | -17% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.230 | 4.028 | 1.515 | 824 | 3.930 | 7.254 | 5.587 | 15.673 | 7.418 | 5.068 | 5.594 | 7.933 | 2.128 |
| Staff expenses | -2.833 | -3.086 | -3.153 | -2.564 | -2.283 | -2.397 | -2.140 | -2.235 | -2.218 | -2.327 | -2.936 | -2.949 | -3.117 |
| EBITDA | 116 | 942 | -1.637 | -1.740 | 1.647 | 4.857 | 3.447 | 13.438 | 5.200 | 2.741 | 2.657 | 4.984 | -988 |
| Depreciation & amort. | -256 | -397 | -514 | -463 | -972 | -175 | -80 | -68 | -92 | -99 | -186 | -106 | -97 |
| EBIT | -140 | 546 | -2.151 | -2.203 | 675 | 4.683 | 3.368 | 13.369 | 5.108 | 2.641 | 2.472 | 4.878 | -1.086 |
| Net financials | -2.924 | -506 | 41 | 5.137 | 1.316 | -181 | -4.831 | -363 | -1.021 | 288 | 665 | -22 | 541 |
| Profit before tax | 980 | 40 | -2.111 | 2.934 | 1.991 | 4.501 | -1.464 | 13.006 | 4.087 | 2.930 | 3.136 | 4.856 | -545 |
| Tax | 205 | 53 | -426 | 633 | 512 | 1.004 | -296 | 2.873 | 924 | 648 | 701 | 1.080 | -106 |
| Net profit | 776 | -13 | -1.685 | 2.302 | 1.479 | 3.497 | -1.168 | 10.133 | 3.163 | 2.282 | 2.436 | 3.776 | -439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.711 | 6.088 | 5.316 | 7.412 | 7.134 | 7.560 | 8.883 | 20.505 | 21.880 | 13.914 | 14.668 | 17.818 | 14.822 |
| Equity | 3.002 | 2.989 | 1.304 | 3.606 | 5.085 | 3.622 | 7.312 | 16.995 | 12.158 | 10.440 | 12.375 | 14.652 | 12.213 |
| Long-term debt | 0 | 0 | 789 | 488 | 263 | 72 | 0 | 0 | 119 | 119 | 123 | 127 | 131 |
| Short-term debt | -3.643 | 3.064 | 3.170 | 3.265 | 1.787 | 3.867 | 1.571 | 3.474 | 9.564 | 3.328 | 2.139 | 3.003 | 2.446 |
| Total debt | -3.643 | 3.064 | 3.959 | 3.754 | 2.049 | 3.938 | 1.571 | 3.474 | 9.683 | 3.447 | 2.261 | 3.130 | 2.577 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2017 | |
C. C. CONCEPT ApS | Company | 10.0% | 10.0% | 2025 |
DELTA HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
CKP Solutions ApS | Company | 33.3% | 33.3% | 2025 |
CBCB Holding ApS | Company | 100.0% | 100.0% | 2017 |
CKP Solutions ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|