| Revenue | DKK 2,3M | +4% |
| EBITDA | DKK 7,3M | -5% |
| Net profit | DKK 5,2M | -7% |
| Total assets | DKK 42,6M | +9% |
| Equity | DKK 23,8M | +21% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.245 | 2.055 | 2.057 | 2.242 | 2.322 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.245 | 2.055 | 2.057 | 7.678 | 7.322 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.245 | 2.055 | 2.057 | 7.678 | 7.322 |
| Net financials | 2.900 | -346 | -428 | -545 | 4.279 |
| Profit before tax | 5.145 | 1.709 | 1.630 | 7.134 | 6.608 |
| Tax | 1.132 | 376 | 359 | 1.569 | 1.454 |
| Net profit | 4.013 | 1.333 | 1.271 | 5.564 | 5.154 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52.582 | 40.988 | 37.038 | 38.985 | 42.645 |
| Equity | 29.744 | 18.777 | 15.048 | 19.613 | 23.767 |
| Long-term debt | 19.241 | 19.796 | 19.637 | 15.553 | 15.051 |
| Short-term debt | 2.480 | 1.394 | 1.249 | 2.702 | 1.610 |
| Total debt | 21.721 | 21.190 | 20.886 | 18.256 | 16.661 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (4) | ||
| Audit | 1998 – 1998 | |
JS Management | Management | 1998 – 2001 |
PØ Management | Management | 2011 – 2013 |
PE Management | Management | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (8) | ||
| Chairman | 2014 – 2014 | |
| Chairman | 2014 – 2019 | |
| Board of Directors | 1998 – 1998 | |
| Chairman | 1998 – 1998 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2001 – 2011 | |
| Board of Directors | 2014 – 2019 | |
| Chairman | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jens Skjold Rehmeier | Management | 0 companies |
| Per Ørskov Østergaard | Management | 0 companies |
| Flemming Stilund Vinzent | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| David Braae Holm | Chairman | 0 companies |
| Sarah Vang Didrichsen | Chairman | 0 companies |
| Bent Jensen | Chairman | 0 companies |
| Mogens Trygve Lied Flagstad | Board of Directors | 0 companies |
| Mattias Noer | Board of Directors | 0 companies |
| Klaus Robert Elling Helmersen | Chairman | 0 companies |
| Henrik Wolfhagen | Board of Directors | 0 companies |
| Jan Paulsen | Board of Directors | 0 companies |
| Jørn Petersen | Board of Directors | 0 companies |
| Frank Hansen | Chairman | 0 companies |