| Revenue | DKK 4M | +24% |
| EBITDA | DKK 1,5M | +57% |
| Net profit | DKK 675K | +139% |
| Total assets | DKK 7,4M | +2% |
| Equity | DKK 3,4M | +14% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.080 | 2.851 | 2.887 | 3.216 | 3.975 |
| Staff expenses | -1.618 | -1.841 | -2.111 | -2.250 | -2.473 |
| EBITDA | 1.463 | 1.010 | 776 | 957 | 1.502 |
| Depreciation & amort. | -273 | -305 | -395 | -529 | -546 |
| EBIT | 1.190 | 705 | 381 | 429 | 956 |
| Net financials | -47 | -40 | -51 | -68 | -85 |
| Profit before tax | 1.143 | 665 | 330 | 361 | 871 |
| Tax | 258 | 149 | 25 | 78 | 196 |
| Net profit | 885 | 516 | 305 | 282 | 675 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.727 | 6.217 | 6.650 | 7.304 | 7.445 |
| Equity | 3.529 | 3.195 | 3.000 | 2.982 | 3.387 |
| Long-term debt | 640 | 661 | 1.731 | 1.690 | 1.565 |
| Short-term debt | 2.055 | 1.917 | 1.537 | 2.283 | 2.151 |
| Total debt | 2.695 | 2.578 | 3.268 | 3.973 | 3.717 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Founder | Founder | 1997 |
SK Management | Management | 2012 |
| Former (1) | ||
PS Audit | Audit | 1997 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Former (3) | ||
| Board of Directors | 1999 – 2014 | |
| Board of Directors | 1997 – 1999 | |
| Chairman | 1997 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Søby | Audit | 0 companies |
| Majbritt Kragh Nielsen | Founder | 0 companies |
| Søren Kragh Christensen | Management | 0 companies |
| Henny Solvang | Board of Directors | 0 companies |
| John Henning Hansen | Board of Directors | 0 companies |
| Anna-Sofie Fabricius Nielsen | Chairman | 0 companies |
| Flemming Dreyer | Board of Directors | 0 companies |
| Uffe Solvang | Chairman | 0 companies |