| Revenue | DKK -366K | +50% |
| EBITDA | DKK -366K | -50% |
| Net profit | DKK 30K | -95% |
| Total assets | DKK 16,8M | -7% |
| Equity | DKK 16,1M | -7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -231 | -210 | -235 | -244 | -366 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -231 | -210 | -235 | -244 | -366 |
| Depreciation & amort. | -249 | -249 | -260 | -295 | -261 |
| EBIT | -479 | -459 | -495 | -540 | -627 |
| Net financials | 3.160 | -211 | 681 | 1.280 | 665 |
| Profit before tax | 2.680 | -670 | 186 | 740 | 38 |
| Tax | 717 | -117 | 58 | 163 | 8 |
| Net profit | 1.963 | -553 | 127 | 577 | 30 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.244 | 18.672 | 17.422 | 18.127 | 16.835 |
| Equity | 23.677 | 18.124 | 16.752 | 17.211 | 16.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.509 | 548 | 671 | 916 | 747 |
| Total debt | 1.509 | 548 | 671 | 916 | 747 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1998 – 2005 | |
| Board of Directors | 2005 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Kappel Jensen | Board of Directors | 0 companies |
| Flemming Olesen Damkjer | Board of Directors | 0 companies |