| Revenue | DKK -24K | +27% |
| EBITDA | DKK -24K | -27% |
| Net profit | DKK 354K | +210% |
| Total assets | DKK 4,7M | +8% |
| Equity | DKK 4,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -14 | -26 | -43 | -39 | -28 | -19 | -19 | -19 | -20 | -16 | -19 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -14 | -26 | -43 | -39 | -28 | -19 | -19 | -19 | -20 | -16 | -19 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -14 | -26 | -43 | -39 | -28 | -19 | -19 | -19 | -20 | -16 | -19 | -24 |
| Net financials | 107 | 79 | 197 | 33 | 145 | 181 | -281 | 624 | 118 | 698 | -457 | 167 | 477 |
| Profit before tax | 92 | 65 | 171 | -10 | 106 | 153 | -300 | 605 | 99 | 678 | -473 | 148 | 453 |
| Tax | 23 | 16 | 30 | -0 | 21 | 34 | -0 | 67 | 22 | 149 | -102 | 34 | 99 |
| Net profit | 69 | 49 | 141 | -10 | 84 | 119 | -300 | 538 | 77 | 529 | -371 | 114 | 354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.654 | 4.609 | 4.665 | 4.535 | 4.270 | 4.310 | 3.892 | 4.375 | 4.292 | 4.848 | 4.362 | 4.330 | 4.694 |
| Equity | 4.643 | 4.595 | 4.639 | 4.529 | 4.264 | 4.283 | 3.878 | 4.308 | 4.274 | 4.689 | 4.204 | 4.318 | 4.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 14 | 26 | 6 | 6 | 27 | 14 | 68 | 19 | 159 | 159 | 12 | 83 |
| Total debt | 11 | 14 | 26 | 6 | 6 | 27 | 14 | 68 | 19 | 159 | 159 | 12 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Georg Stage | Founder | 0 companies |
| Jens Stage | Board of Directors | 0 companies |
| Mette Stage | Board of Directors | 0 companies |