| Revenue | DKK -29K | +3% |
| EBITDA | DKK -29K | -3% |
| Net profit | DKK -39K | -168% |
| Total assets | DKK 357K | -29% |
| Equity | DKK 85K | -67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -21 | -23 | -24 | -20 | -36 | -25 | -23 | -20 | -23 | -24 | -26 | -28 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -21 | -23 | -24 | -20 | -36 | -25 | -23 | -20 | -23 | -24 | -26 | -28 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -21 | -23 | -24 | -20 | -36 | -25 | -23 | -20 | -23 | -24 | -26 | -28 | -29 |
| Net financials | 125 | 479 | 218 | 123 | 1 | -5 | -7 | -15 | 23 | 134 | -134 | 50 | 85 | -10 |
| Profit before tax | 104 | 458 | 195 | 100 | -19 | -42 | -32 | -38 | 3 | 111 | -158 | 24 | 57 | -39 |
| Tax | 26 | 132 | 43 | 75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | 78 | 326 | 152 | 25 | -19 | -42 | -32 | -38 | 3 | 111 | -158 | 24 | 57 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.989 | 2.306 | 2.333 | 2.215 | 2.094 | 1.830 | 1.559 | 1.077 | 878 | 892 | 641 | 490 | 504 | 357 |
| Equity | 1.621 | 1.947 | 2.099 | 2.124 | 2.004 | 1.703 | 1.346 | 998 | 790 | 690 | 418 | 324 | 259 | 85 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 359 | 234 | 91 | 90 | 127 | 213 | 80 | 88 | 201 | 222 | 165 | 245 | 272 |
| Total debt | 368 | 359 | 234 | 91 | 90 | 127 | 213 | 80 | 88 | 201 | 222 | 165 | 245 | 272 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jannie Hangaard | Board of Directors | 0 companies |
| Lissy Mortensen | Chairman | 0 companies |
| Anette Mortensen | Board of Directors | 0 companies |