| Revenue | DKK 2,9M | +3% |
| EBITDA | DKK 430K | -29% |
| Net profit | DKK 381K | -26% |
| Total assets | DKK 3,9M | +13% |
| Equity | DKK 1,9M | -6% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.806 | -1.712 | — | — | 2.362 | 2.054 | 2.304 | 2.423 | 2.337 | 2.346 | 2.425 | 2.490 | 2.824 | 2.895 |
| Staff expenses | -1.498 | -1.456 | -0 | -0 | -1.820 | -1.655 | -1.894 | -2.177 | -2.161 | -2.143 | -2.254 | -2.186 | -2.221 | -2.464 |
| EBITDA | -309 | -256 | 0 | 0 | 543 | 399 | 410 | 246 | 176 | 203 | 171 | 304 | 604 | 430 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -309 | -256 | 0 | 0 | 543 | 399 | 410 | 246 | 176 | 203 | 171 | 304 | 604 | 430 |
| Net financials | -1 | -1 | 0 | 0 | 0 | 0 | -0 | -1 | -0 | -2 | -3 | 7 | 65 | 63 |
| Profit before tax | -310 | -257 | 0 | 0 | 543 | 399 | 410 | 247 | 176 | 201 | 168 | 311 | 668 | 493 |
| Tax | -51 | -64 | -0 | -0 | 119 | 88 | 90 | 54 | 39 | 44 | 37 | 71 | 151 | 112 |
| Net profit | -259 | -193 | 0 | 0 | 423 | 311 | 320 | 193 | 137 | 157 | 131 | 240 | 517 | 381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 957 | 905 | 0 | 0 | 1.524 | 1.557 | 1.755 | 1.858 | 2.294 | 2.517 | 2.697 | 2.830 | 3.503 | 3.949 |
| Equity | 373 | 372 | 0 | 0 | 890 | 998 | 1.111 | 1.092 | 1.229 | 1.386 | 1.517 | 1.758 | 2.035 | 1.916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -584 | -533 | 0 | 0 | 634 | 559 | 644 | 765 | 1.065 | 1.132 | 1.180 | 1.072 | 1.468 | 2.033 |
| Total debt | -584 | -533 | 0 | 0 | 634 | 559 | 644 | 765 | 1.065 | 1.132 | 1.180 | 1.072 | 1.468 | 2.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 2000 | — | — |
FR Audit | Audit | 1997 | — | — |
PK Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Finn Rützou | Audit | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |