| Revenue | DKK -17K | -29% |
| EBITDA | DKK -17K | +29% |
| Net profit | DKK 1,2M | +24% |
| Total assets | DKK 17,9M | +2% |
| Equity | DKK 17M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 583 | 456 | 57 | 75 | 128 | -11 | -64 | 45 | -10 | -11 | -11 | -17 | -24 | -17 |
| Staff expenses | -600 | -300 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 156 | 57 | 75 | 128 | -11 | -64 | 45 | -10 | -11 | -11 | -17 | -24 | -17 |
| Depreciation & amort. | 38 | 38 | 34 | 37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | 118 | 23 | 38 | 128 | -11 | -64 | 45 | -10 | -11 | -11 | -17 | -24 | -17 |
| Net financials | 226 | 287 | 485 | 383 | 1.652 | 2.136 | 2.000 | 3.626 | 1.760 | 1.211 | 1.898 | 1.525 | 980 | 1.217 |
| Profit before tax | 171 | 404 | 507 | 421 | 1.780 | 2.125 | 1.936 | 3.671 | 1.750 | 1.200 | 1.888 | 1.508 | 956 | 1.199 |
| Tax | -20 | 22 | 5 | 1 | 23 | -5 | -16 | 7 | 9 | 10 | -145 | 11 | 15 | 30 |
| Net profit | 191 | 382 | 502 | 420 | 1.756 | 2.130 | 1.952 | 3.664 | 1.741 | 1.190 | 2.032 | 1.497 | 941 | 1.170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.021 | 3.438 | 4.031 | 4.281 | 5.347 | 7.612 | 9.478 | 12.792 | 14.218 | 14.972 | 16.857 | 17.462 | 17.565 | 17.925 |
| Equity | 1.681 | 1.963 | 2.307 | 2.527 | 4.283 | 6.294 | 8.246 | 11.804 | 13.436 | 14.516 | 16.435 | 17.433 | 17.373 | 17.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 280 | 0 | 0 | 0 | 0 | 0 | 20 |
| Short-term debt | 1.339 | 1.475 | 1.725 | 1.754 | 1.064 | 1.318 | 1.113 | 708 | 782 | 456 | 421 | 29 | 192 | 862 |
| Total debt | 1.339 | 1.475 | 1.725 | 1.754 | -1.064 | 1.318 | 1.232 | 989 | 782 | 456 | 421 | 29 | 192 | 882 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|