| Revenue | DKK 19M | -1% |
| EBITDA | DKK 2,1M | -45% |
| Net profit | DKK 1,4M | -51% |
| Total assets | DKK 13,1M | -6% |
| Equity | DKK 8,4M | -7% |
| Employees | 38 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.700 | 16.606 | 17.741 | 19.114 | 18.969 |
| Staff expenses | -12.811 | -13.295 | -14.202 | -15.328 | -16.869 |
| EBITDA | 1.889 | 3.311 | 3.539 | 3.785 | 2.100 |
| Depreciation & amort. | -406 | -278 | -409 | -386 | -430 |
| EBIT | 1.482 | 3.033 | 3.130 | 3.400 | 1.670 |
| Net financials | -41 | -28 | 14 | 182 | 72 |
| Profit before tax | 1.441 | 3.005 | 3.144 | 3.581 | 1.742 |
| Tax | 319 | 660 | 692 | 789 | 386 |
| Net profit | 1.122 | 2.345 | 2.451 | 2.792 | 1.356 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.200 | 12.099 | 12.553 | 14.002 | 13.114 |
| Equity | 4.956 | 6.801 | 7.752 | 9.044 | 8.400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.840 | 5.145 | 4.727 | 4.890 | 4.714 |
| Total debt | 3.840 | 5.145 | 4.727 | 4.890 | 4.714 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VP Founder | Founder | 1997 |
TP Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 1997 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Poulsen | Founder | 0 companies |
| Tommy Poulsen | Management | 0 companies |
| Maja Eriksen | Board of Directors | 0 companies |
| Jill Heidi Eriksen | Chairman | 0 companies |
| Inger Poulsen | Board of Directors | 0 companies |