| Revenue | DKK -33K | +308% |
| EBITDA | DKK -33K | -308% |
| Net profit | DKK 76K | -18% |
| Total assets | DKK 570K | +21% |
| Equity | DKK 520K | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -7 | -8 | -6 | -7 | -6 | -6 | -6 | -7 | -8 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -7 | -8 | -6 | -7 | -6 | -6 | -6 | -7 | -8 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -7 | -8 | -6 | -7 | -6 | -6 | -6 | -7 | -8 | -33 |
| Net financials | 108 | 84 | 86 | 140 | 142 | 174 | 131 | 152 | 142 | 165 | 132 | 140 |
| Profit before tax | 103 | 78 | 79 | 132 | 136 | 166 | 125 | 145 | 136 | 158 | 123 | 107 |
| Tax | 28 | 18 | 18 | 33 | 31 | 38 | 29 | 34 | 32 | 36 | 31 | 31 |
| Net profit | 75 | 60 | 61 | 99 | 105 | 129 | 96 | 111 | 104 | 121 | 93 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 284 | 235 | 226 | 331 | 273 | 299 | 260 | 280 | 370 | 421 | 470 | 570 |
| Equity | 201 | 185 | 186 | 285 | 230 | 254 | 221 | 236 | 229 | 351 | 444 | 520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 24 | 23 | 34 | 28 | 28 | 29 | 26 | 123 | 67 | 21 | 50 |
| Total debt | 51 | 24 | 23 | 34 | 28 | 28 | 29 | 26 | 123 | 67 | 21 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Østergaard | Unofficial title | 0 companies |