| Revenue | DKK -43K | +18% |
| EBITDA | DKK -43K | -18% |
| Net profit | DKK -45K | -110% |
| Total assets | DKK 4,1M | -3% |
| Equity | DKK 4,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -23 | -20 | — | -27 | -13 | -27 | -24 | -14 | -14 | -30 | -19 | -36 | -43 |
| Staff expenses | -2 | -53 | -52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -73 | -76 | -73 | 0 | -27 | -13 | -27 | -24 | -14 | -14 | -30 | -19 | -36 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -76 | -73 | 0 | -27 | -13 | -27 | -24 | -14 | -14 | -30 | -19 | -36 | -43 |
| Net financials | 300 | 161 | 191 | 0 | 278 | 293 | 156 | 45 | 383 | 617 | -644 | 313 | 510 | -16 |
| Profit before tax | 227 | 85 | 118 | 0 | 250 | 280 | 129 | 21 | 370 | 603 | -674 | 294 | 474 | -59 |
| Tax | 25 | 4 | 48 | -0 | 55 | 67 | 22 | 5 | 81 | 128 | -0 | -0 | 46 | -14 |
| Net profit | 202 | 81 | 71 | 0 | 195 | 213 | 107 | 16 | 288 | 475 | -674 | 294 | 428 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.373 | 3.353 | 3.376 | 0 | 3.560 | 3.667 | 3.718 | 3.651 | 3.940 | 4.449 | 3.662 | 3.808 | 4.174 | 4.065 |
| Equity | 3.364 | 3.325 | 3.316 | 0 | 3.464 | 3.626 | 3.680 | 3.642 | 3.875 | 4.294 | 3.563 | 3.798 | 4.165 | 4.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 29 | 60 | 0 | 96 | 40 | 38 | 9 | 65 | 155 | 100 | 9 | 8 | 8 |
| Total debt | 9 | 29 | 60 | 0 | 96 | 40 | 38 | 9 | 65 | 155 | 100 | 9 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|