| Revenue | DKK 4,1M | -23% |
| EBITDA | DKK 519K | -63% |
| Net profit | DKK 22K | -97% |
| Total assets | DKK 6,4M | +91% |
| Equity | DKK 2,5M | +1% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.971 | 4.584 | 4.438 | 5.331 | 4.120 |
| Staff expenses | -2.971 | -3.367 | -3.319 | -3.931 | -3.601 |
| EBITDA | 1.001 | 1.217 | 1.118 | 1.399 | 519 |
| Depreciation & amort. | -202 | -215 | -343 | -326 | -442 |
| EBIT | 799 | 1.002 | 775 | 1.073 | 77 |
| Net financials | -24 | -28 | -28 | -25 | -14 |
| Profit before tax | 775 | 974 | 747 | 1.049 | 63 |
| Tax | 173 | 198 | 173 | 234 | 41 |
| Net profit | 602 | 776 | 574 | 815 | 22 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.445 | 3.365 | 3.197 | 3.334 | 6.384 |
| Equity | 1.180 | 1.357 | 1.731 | 2.446 | 2.468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.265 | 1.980 | 1.439 | 865 | 3.916 |
| Total debt | 1.265 | 1.980 | 1.439 | 865 | 3.916 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LM Founder | Founder | 1997 |
CM Management | Management | 2026 |
LK Founder | Founder | 1997 |
| Former (2) | ||
JS Audit | Audit | 1997 – 2000 |
EK Management | Management | 2024 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Miguel Due Paredes | Founder | 0 companies |
| Carl-Magnus Månsson | Management | 0 companies |
| Jan Svend Jakobsen | Audit | 0 companies |
| Evelina Karin Ögren | Management | 0 companies |
| Lone Kate Paredes | Founder | 0 companies |
| Mattias Lundström | Chairman | 0 companies |
| Rune Gottschalck Rehlund | Board of Directors | 0 companies |