| Revenue | DKK 2M | +55% |
| EBITDA | DKK 694K | +1869% |
| Net profit | DKK 644K | +3150% |
| Total assets | DKK 2,4M | +39% |
| Equity | DKK 723K | +815% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 716 | 946 | 778 | 680 | 672 | 645 | 550 | 799 | 942 | 1.267 | 1.969 |
| Staff expenses | -630 | -642 | -631 | -633 | -621 | -622 | -626 | -1.284 | -1.250 | -1.231 | -1.275 |
| EBITDA | 85 | 304 | 147 | 47 | 50 | 23 | -76 | -485 | -308 | 35 | 694 |
| Depreciation & amort. | 56 | 56 | -18 | -0 | -0 | -16 | -31 | -31 | -31 | -31 | -31 |
| EBIT | 29 | 248 | 129 | 47 | 50 | 7 | -107 | -516 | -340 | 4 | 663 |
| Net financials | 4 | 18 | 12 | 12 | 21 | 13 | 3 | -8 | -9 | -25 | -19 |
| Profit before tax | 33 | 266 | 140 | 59 | 71 | 20 | -104 | -524 | -349 | -21 | 644 |
| Tax | 9 | 67 | 35 | 14 | 16 | 5 | -5 | -0 | -0 | -0 | -0 |
| Net profit | 24 | 199 | 105 | 45 | 55 | 15 | -98 | -524 | -349 | -21 | 644 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.404 | 1.488 | 1.731 | 1.307 | 1.417 | 1.647 | 1.491 | 1.866 | 2.294 | 1.746 | 2.431 |
| Equity | 774 | 972 | 1.077 | 814 | 870 | 885 | 787 | 263 | 100 | 79 | 723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 913 | 758 | 490 |
| Short-term debt | 623 | 516 | 651 | 493 | 547 | 757 | 704 | 1.560 | 1.281 | 909 | 1.217 |
| Total debt | 623 | 516 | 651 | 493 | 547 | 757 | 704 | 1.603 | 2.193 | 1.667 | 1.707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2019 | — | — |
TF Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
KNARF HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Hansen | Management | 0 companies |
| Torben Frank Christensen | Management | 0 companies |
| Kim Frank Dyrlund Christensen | Chairman | 0 companies |
| Jürgen Harry Goldinger | Board of Directors | 0 companies |
| Britta Maria Mauthe | Board of Directors | 0 companies |
| Gerhard Karl Christian Warnke | Chairman | 0 companies |
| Fabian Raphal Ginter | Board of Directors | 0 companies |
| Tommy Vestergaard Schmidt | Board of Directors | 0 companies |
| Thomas Dyrlund Christensen | Board of Directors | 0 companies |
| Anni Dyrlund Christensen | Chairman | 0 companies |