| Revenue | DKK 2,3M | -15% |
| EBITDA | DKK -96K | -139% |
| Net profit | DKK -129K | -192% |
| Total assets | DKK 993K | -13% |
| Equity | DKK 413K | -24% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.761 | -2.853 | 3.023 | 3.185 | 3.271 | 3.187 | 3.321 | 3.149 | 2.895 | 2.558 | 3.066 | 2.484 | 2.770 | 2.350 |
| Staff expenses | -2.289 | -2.210 | -2.426 | -2.530 | -2.611 | -2.611 | -2.795 | -2.844 | -2.592 | -2.511 | -2.603 | -2.585 | -2.522 | -2.446 |
| EBITDA | 567 | -188 | 364 | 458 | 660 | 521 | 525 | 305 | 303 | 46 | 464 | -101 | 248 | -96 |
| Depreciation & amort. | 144 | -206 | -0 | -0 | -132 | -184 | -211 | -194 | -109 | -165 | -86 | -67 | -70 | -70 |
| EBIT | 424 | -394 | 364 | 458 | 529 | 337 | 315 | 112 | 194 | -119 | 378 | -169 | 178 | -166 |
| Net financials | -32 | -22 | -19 | -18 | -12 | -11 | -10 | -14 | -8 | -2 | -11 | -2 | 1 | 1 |
| Profit before tax | — | -416 | 345 | 440 | 516 | 326 | 305 | 98 | 186 | -121 | 367 | -171 | 179 | -165 |
| Tax | 50 | -93 | 84 | 91 | 114 | 72 | 67 | 22 | 42 | -27 | 81 | -37 | 39 | -36 |
| Net profit | 342 | -323 | 261 | 349 | 403 | 253 | 238 | 76 | 144 | -94 | 286 | -134 | 139 | -129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.872 | 3.191 | 3.179 | 3.348 | 3.565 | 3.653 | 3.723 | 3.496 | 1.507 | 1.429 | 1.446 | 1.036 | 1.145 | 993 |
| Equity | — | 1.150 | 1.315 | 1.565 | 1.868 | 2.020 | 2.154 | 2.125 | 544 | 450 | 736 | 403 | 542 | 413 |
| Long-term debt | 2.066 | -1.891 | 1.719 | 1.543 | 1.360 | 1.182 | 1.002 | 821 | 39 | 0 | 59 | 0 | 22 | 7 |
| Short-term debt | 950 | -1.089 | 1.058 | 1.012 | 1.012 | 1.029 | 1.061 | 952 | 907 | 979 | 636 | 634 | 580 | 573 |
| Total debt | 3.017 | -2.034 | 2.776 | 1.783 | 1.698 | 2.211 | 2.063 | 1.773 | 946 | 979 | 695 | 634 | 602 | 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 1997 | — | — |
JM Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Slagtermesteren.dk ApS | Company | 50.0% | 0.0% | 2020 |
Peter Avlund Holding ApS | Company | 50.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter David Avlund | Management | 0 companies |
| Jesper Mogens Larsen | Management | 0 companies |