| Revenue | DKK 95K | +45% |
| EBITDA | DKK -85K | -230% |
| Net profit | DKK 81K | -53% |
| Total assets | DKK 4,4M | -3% |
| Equity | DKK 4,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | 199 | 23 | -2 | 45 | 24 | 21 | 3 | 1 | 70 | 63 | 66 | 95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -180 |
| EBITDA | 134 | 199 | 23 | -2 | 45 | 24 | 21 | 3 | 1 | 70 | 63 | 66 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 134 | 199 | 23 | -2 | 45 | 24 | 21 | 3 | 1 | 70 | 63 | 66 | -85 |
| Net financials | 193 | 213 | 286 | 161 | 131 | 118 | 147 | 194 | 158 | 134 | 123 | 157 | 189 |
| Profit before tax | 328 | 411 | 309 | 159 | 176 | 142 | 167 | 198 | 158 | 204 | 187 | 223 | 104 |
| Tax | 82 | 103 | 76 | 40 | 39 | 31 | 37 | 44 | 35 | 45 | 41 | 49 | 23 |
| Net profit | 246 | 309 | 233 | 119 | 138 | 111 | 130 | 154 | 123 | 159 | 146 | 174 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.834 | 5.303 | 5.205 | 4.961 | 4.860 | 4.866 | 5.587 | 5.210 | 4.910 | 4.871 | 4.835 | 4.550 | 4.436 |
| Equity | 2.969 | 3.278 | 3.511 | 3.630 | 3.767 | 3.878 | 4.008 | 4.162 | 4.286 | 4.334 | 4.367 | 4.426 | 4.395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 661 | 2.025 | 1.695 | 1.332 | 1.093 | 989 | 1.579 | 1.048 | 625 | 537 | 468 | 124 | 41 |
| Total debt | 661 | 2.025 | 1.695 | 1.332 | 1.093 | 989 | 1.579 | 1.048 | 625 | 537 | 468 | 124 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kronborg Jensen | Audit | 0 companies |