| Revenue | DKK -47K | +12% |
| EBITDA | DKK -47K | -12% |
| Net profit | DKK 637K | -11% |
| Total assets | DKK 7,9M | +7% |
| Equity | DKK 7,9M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 802 | 1.086 | 407 | 358 | 0 | 0 | 0 | 0 | -48 | -42 | -915 | -47 | -42 | -47 |
| Staff expenses | -406 | -601 | -628 | -356 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 284 | 387 | -358 | -66 | -53 | -71 | -31 | -38 | -48 | -42 | -915 | -47 | -42 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 284 | 387 | -358 | -66 | -53 | -71 | -31 | -38 | -48 | -42 | -915 | -47 | -42 | -47 |
| Net financials | 314 | 645 | 660 | 656 | 31 | 201 | -173 | 730 | 1.342 | 2.273 | -71 | 924 | 758 | 684 |
| Profit before tax | 598 | 1.033 | 301 | 590 | -21 | 129 | -204 | 691 | 680 | 1.121 | -844 | 877 | 717 | 637 |
| Tax | 38 | 116 | -44 | -8 | -6 | 1 | -4 | 5 | 14 | 2 | -0 | -6 | -0 | -0 |
| Net profit | 560 | 917 | 345 | 598 | -16 | 128 | -200 | 686 | 666 | 1.118 | -844 | 883 | 717 | 637 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.829 | 7.177 | 6.810 | 6.349 | 5.627 | 4.995 | 4.751 | 5.437 | 5.994 | 7.001 | 6.044 | 6.818 | 7.414 | 7.919 |
| Equity | 6.672 | 6.989 | 6.735 | 6.332 | 5.617 | 4.945 | 4.745 | 5.431 | 5.987 | 6.992 | 6.034 | 6.799 | 7.394 | 7.897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 188 | 75 | 17 | 10 | 50 | 6 | 6 | 7 | 9 | 10 | 19 | 20 | 21 |
| Total debt | 157 | 188 | 75 | 17 | 10 | 50 | 6 | 6 | 7 | 9 | 10 | 19 | 20 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Byriel | Management | 0 companies |