| Revenue | — | — |
| EBITDA | DKK -13K | +4% |
| Net profit | DKK -22K | +1% |
| Total assets | DKK 9K | +57% |
| Equity | DKK -510K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -4 | -5 | -5 | -6 | -6 | -6 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -4 | -5 | -5 | -6 | -6 | -6 | -638 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -4 | -5 | -5 | -6 | -6 | -6 | -638 | -13 | -13 |
| Net financials | -1.642 | 435 | 1.618 | 258 | -209 | -293 | 634 | -603 | -28 | -30 |
| Profit before tax | -1.673 | 432 | 1.613 | 253 | -215 | -299 | 629 | -596 | -27 | -28 |
| Tax | -0 | -0 | -315 | -138 | -0 | 0 | -45 | 6 | -5 | -6 |
| Net profit | -1.673 | 432 | 1.928 | 391 | -215 | -299 | 673 | -602 | -22 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 978 | 98 | 752 | 732 | 365 | 179 | 912 | 0 | 6 | 9 |
| Equity | -2.775 | -2.344 | -415 | -24 | -239 | -538 | 135 | -467 | -489 | -510 |
| Long-term debt | 1.496 | 1.067 | 1.166 | 756 | 362 | 45 | 45 | 0 | 0 | 0 |
| Short-term debt | 1 | 1 | 1 | 1 | 242 | 672 | 732 | 467 | 495 | 520 |
| Total debt | 1.496 | 1.067 | 1.167 | 756 | 604 | 717 | 777 | 467 | 495 | 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2019 | — | — |
AB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRINCK & VAABENSTED ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Vaabensted | Management | 0 companies |
| Aksel Brinck Jensen | Management | 0 companies |