| Revenue | DKK 1,8M | -16% |
| EBITDA | DKK 174K | -69% |
| Net profit | DKK 140K | -65% |
| Total assets | DKK 6,2M | -6% |
| Equity | DKK 1,4M | -39% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.971 | 1.942 | 1.997 | 2.119 | 1.770 |
| Staff expenses | -1.210 | -1.329 | -1.558 | -1.549 | -1.596 |
| EBITDA | 761 | 613 | 439 | 569 | 174 |
| Depreciation & amort. | -41 | -41 | -34 | -34 | -3 |
| EBIT | 720 | 572 | 404 | 535 | 171 |
| Net financials | 22 | 33 | 27 | 3 | 23 |
| Profit before tax | 742 | 605 | 431 | 538 | 194 |
| Tax | 176 | 151 | 114 | 132 | 54 |
| Net profit | 566 | 454 | 317 | 406 | 140 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.531 | 4.634 | 4.853 | 6.557 | 6.195 |
| Equity | 1.047 | 1.501 | 1.819 | 2.225 | 1.365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.483 | 3.133 | 3.034 | 4.332 | 4.796 |
| Total debt | 3.483 | 3.133 | 3.034 | 4.332 | 4.796 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NB Management | Management | 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2008 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2008 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Henrik Benzin | Management | 0 companies |
| Suzanne Benzin | Chairman | 0 companies |
| William Benzin | Board of Directors | 0 companies |
| Claus Christian Benzin | Board of Directors | 0 companies |