| Revenue | DKK 1,2M | -17% |
| EBITDA | DKK 402K | -33% |
| Net profit | DKK 7K | -99% |
| Total assets | DKK 4,3M | -9% |
| Equity | DKK 4M | -9% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.667 | 2.092 | 1.403 | 1.488 | 1.234 |
| Staff expenses | -693 | -678 | -1.194 | -889 | -832 |
| EBITDA | 1.974 | 1.415 | 209 | 598 | 402 |
| Depreciation & amort. | -69 | -69 | -0 | -0 | -0 |
| EBIT | 1.905 | 1.346 | 209 | 598 | 402 |
| Net financials | 449 | -251 | 601 | 97 | -390 |
| Profit before tax | 2.354 | 1.095 | 811 | 696 | 12 |
| Tax | 519 | 243 | 183 | 157 | 5 |
| Net profit | 1.834 | 852 | 628 | 539 | 7 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.609 | 4.505 | 4.525 | 4.722 | 4.292 |
| Equity | 5.133 | 4.185 | 4.213 | 4.386 | 3.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 477 | 320 | 306 | 336 | 304 |
| Total debt | 477 | 320 | 306 | 336 | 304 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CD Management | Management | 2023 |
NK Founder | Founder | 1997 |
| Former (1) | ||
SH | Audit | 1997 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1997 | |
| Board of Directors | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2005 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2005 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Ditzel Christiansen | Management | 0 companies |
| Nanna Kirsten Lytzen Ditzel | Founder | 0 companies |
| Svend Høgsberg Kristensen | Audit | 0 companies |
| Lulu Ditzel | Board of Directors | 0 companies |
| Thomas Graversen | Board of Directors | 0 companies |