| Revenue | DKK 637K | +45% |
| EBITDA | DKK 141K | +332% |
| Net profit | DKK 137K | +249% |
| Total assets | DKK 994K | +3% |
| Equity | DKK 791K | +21% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 620 | 736 | 630 | 440 | 637 |
| Staff expenses | -598 | -584 | -575 | -500 | -496 |
| EBITDA | 23 | 152 | 56 | -61 | 141 |
| Depreciation & amort. | -55 | -40 | -39 | -31 | -11 |
| EBIT | -32 | 112 | 17 | -92 | 130 |
| Net financials | -9 | -11 | -0 | 1 | 7 |
| Profit before tax | -41 | 101 | 17 | -91 | 137 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -41 | 101 | 17 | -91 | 137 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.131 | 1.149 | 1.008 | 963 | 994 |
| Equity | 628 | 729 | 746 | 654 | 791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 503 | 420 | 262 | 309 | 203 |
| Total debt | 503 | 420 | 262 | 309 | 203 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SG Management | Management | 1997 |
| Former (2) | ||
| Audit | 1998 – 2008 | |
R Audit | Audit | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2006 – 2019 | |
| Board of Directors | 1997 – 2019 | |
| Board of Directors | 1997 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| NORDVEST-REVISION, REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Revisorhuset | Audit | 0 companies |
| Sven Georg Christiansen | Management | 0 companies |
| Lena Lind | Board of Directors | 0 companies |
| Michael Christiansen | Board of Directors | 0 companies |
| Georg Christiansen | Board of Directors | 0 companies |